






$4,500,000
52 bd · 1 ba · 16,928 sqft · 0.90 acre lot
Address unavailable, Los Angeles, CA 90047
Multi-family · Built 1950 · $266/sqft ·
$27,561/mo est. payment
We are excited to present the Van Ness-Century Complex. Located at 2111-2155 West Century and 9920-24 S Van Ness this residential compound consists of 26 - 2 Bedroom units on almost an acre of land. Units are comprised of 3(2+1) units and a billboard at the Van Ness address. The Century address consists of 23 (2+1) units. The apartments were built in 1950, contain 16,928 square feet and are made of wood-frame stucco construction. They are located on a large corner lot of 39,111 square feet, which is zoned LAC2-1. The scheduled gross income on the property is $480,477 and the estimated Net Operating Income is $310,800. Based on the attractive price of $4,500,000, the GRM is 9.3 and the CAP rate is 6.9. At that price, the Cost Per Unit is $173,077. Market rent would generate an income of $660,000, providing a 10.9% CAP Rate and a GRM of 6.68. So, long term, this investment will provide a tremendous return. With 35% down, the investment would produce a cash-on-cash return of 5.65%, day 1.
Manhattan Place Elementary School
elementary · K-5 · 0.4 mi
George Washington Preparatory High School
high · 9-12 · 0.9 mi
St. Eugene
elementary · 0.2 mi
Teach Academy Of Technologies
elementary · 5-8 · 0.5 mi
Teach Tech Charter High
high · 9-12 · 0.5 mi
Kiddie Tots Prep School
elementary · K-3 · 0.5 mi
Listed by Jerome Mcalpin · Mcalpin & Company · TheMLSCLAW























