






$6,025,000
22 bd · 4 ba · 15,582 sqft · 7,510 sqft lot
927 3rd St, Santa Monica, CA 90403
Multi-family · Built 1956 · $387/sqft ·
$36,901/mo est. payment
927 & 933 3rd Street is a 20-unit multifamily investment offering assembled across two adjacent parcels in Santa Monica's Wilshire Montana district three blocks from the beach and within a short walk of both Montana Avenue and the Third Street Promenade. The two 1956-vintage buildings are held and operated as a single asset, and are offered together.The unit mix is six two-bedroom units, ten one-bedroom units and four studios across 15,582 net rentable square feet on a combined 14,999 square foot lot.Scale of this kind is unusual in the submarket: of the eight most recent apartment sales in the immediate area, only one exceeded 15 units, and none offered a two-parcel assemblage.The defining characteristic of the offering is the spread between in-place and market rents. Current scheduled income is $464,067 against a projected market of $651,048 a 40.3% gap that translates into 64.3% net operating income growth as units turn. At the list price the asset trades at a 4.68% cap rate on in-place income and 7.69% on stabilized market income, with the difference representing the value a buyer underwrites and pays for.
Roosevelt Elementary School
elementary · K-5 · 0.5 mi
Lincoln Middle School
middle · 6-8 · 0.9 mi
Santa Monica High School
high · 9-12 · 1.3 mi
St. Monica Catholic Elementary School
elementary · K-8 · 0.3 mi
Saint Monica Preparatory
high · 9-12 · 0.4 mi
MUSE Global School
elementary · PK-12 · 0.4 mi
Listed by David Miller · Miller & Desatnik Realty Co. · TheMLSCLAW























